The result? Renting wins hands down, costing $5,103 per month. Buying is a real disaster - it could cost $20,478 PER MONTH.
And this is a conservative estimate because it assumes only a 4.1% drop in the home's value over the next 12 months. If this drop in home value turns out to be in my opinion a more realistic 8%, then the cost of owning in the next year becomes a whopping $30,000 PER MONTH.
Of course, one interpretation of this analysis is that this home is hopelessly overpriced. And I agree with that.
Here's the backup data:
Rent | Own | ||
Rent Payment | -$6,000 | Mortgage Payment (20% down) | -$12,433 |
Monthly Return on Unspent Downpayment | $897 | Principle | $2,800 |
Total Monthly Cost | -$5,103 | Mort Tax Benefit | $2,040 |
Insurance | -$200 | ||
Maintenance | -$200 | ||
Association Dues | -$615 | ||
Property Taxes | -$3,016 | ||
Prop Tax Tax Bene | $1,146 | ||
Decline in home value | -$10,000 | ||
Total Monthly Cost | -$20,478 |